| Revenue | NOK 726K | +0% |
| EBITDA | NOK 202K | -44% |
| Net profit | NOK -951K | -30% |
| Total assets | NOK 13,3M | -1% |
| Equity | NOK -2,1M | -68% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 238 | 817 | 740 | 726 | 726 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 131 | 130 | 278 | 362 | 202 |
| Depreciation & amort. | −96 | −285 | −279 | −274 | −268 |
| EBIT | 35 | −155 | −1 | 88 | −66 |
| Net financials | −158 | −404 | −540 | −818 | −914 |
| Profit before tax | −122 | −559 | −541 | −729 | −980 |
| Tax | −27 | 27 | −0 | −0 | −29 |
| Net profit | −95 | −586 | −541 | −729 | −951 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 907 | 14 212 | 13 766 | 13 485 | 13 313 |
| Equity | 605 | 19 | −522 | −1 252 | −2 099 |
| Long-term debt | 14 202 | 14 075 | 14 160 | 14 689 | 15 403 |
| Short-term debt | 100 | 119 | 128 | 48 | 9 |
| Total debt | 14 302 | 14 193 | 14 289 | 14 737 | 15 413 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Aas | Chief Executive Officer | 0 companies |
| Jon Terje Johnsen | Chairman | 0 companies |
| Tina Dianna Zimmer | Board of Directors | 0 companies |
| Even Zimmer | Chairman | 0 companies |