| Revenue | NOK 5,7M | +1% |
| EBITDA | NOK 1,6M | -4% |
| Net profit | NOK 94K | +3% |
| Total assets | NOK 8,7M | -9% |
| Equity | NOK -261K | +27% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 111 | 4 209 | 4 971 | 5 596 | 5 660 |
| Staff expenses | −22 | −1 379 | −1 748 | −1 935 | −2 068 |
| EBITDA | −406 | 1 408 | 1 564 | 1 701 | 1 640 |
| Depreciation & amort. | −0 | −907 | −957 | −957 | −957 |
| EBIT | −406 | 501 | 607 | 745 | 684 |
| Net financials | −100 | −439 | −538 | −654 | −589 |
| Profit before tax | −506 | 62 | 69 | 91 | 94 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −506 | 62 | 69 | 91 | 94 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10 537 | 11 149 | 10 208 | 9 558 | 8 704 |
| Equity | −577 | −516 | −446 | −355 | −261 |
| Long-term debt | 9 000 | 10 861 | 9 799 | 9 242 | 8 333 |
| Short-term debt | 2 114 | 803 | 856 | 671 | 631 |
| Total debt | 11 114 | 11 664 | 10 654 | 9 913 | 8 965 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØS Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Stople Sivertsen | Chief Executive Officer | 0 companies |
| Morten Pytte | Board of Directors | 0 companies |
| Mari Ellen Haug Barsnes | Board of Directors | 0 companies |
| Gudmund Noddeland Myhren | Chairman | 0 companies |