| Revenue | NOK 48,3M | -3% |
| EBITDA | NOK 108K | -94% |
| Net profit | NOK -347K | -131% |
| Total assets | NOK 22,1M | -10% |
| Equity | NOK 9,2M | -4% |
| Employees | 36 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 013 | 37 868 | 39 269 | 48 955 | 46 163 | 43 756 | 41 508 | 46 887 | 42 665 | 50 228 | 43 753 | 45 206 | 47 731 | 49 797 | 48 258 |
| Staff expenses | −23 897 | −19 408 | −19 016 | −21 156 | −21 703 | −21 634 | −19 672 | −21 253 | −21 036 | −23 405 | −20 298 | −22 628 | −23 302 | −22 894 | −23 973 |
| EBITDA | 11 768 | 2 306 | 2 138 | 6 237 | 2 092 | 1 198 | 1 725 | 2 495 | 359 | 3 148 | 2 045 | 753 | 1 939 | 1 867 | 108 |
| Depreciation & amort. | −574 | −1 306 | −1 043 | −992 | −817 | −646 | −658 | −669 | −587 | −562 | −122 | −70 | −73 | −102 | −202 |
| EBIT | 11 194 | 999 | 1 095 | 5 245 | 1 275 | 553 | 1 066 | 1 826 | −229 | 2 586 | 1 923 | 683 | 1 866 | 1 765 | −94 |
| Net financials | 268 | −32 | 87 | 72 | −86 | −97 | −44 | −223 | −194 | −164 | −210 | −170 | −194 | −300 | −334 |
| Profit before tax | 11 462 | 967 | 1 182 | 5 317 | 1 189 | 456 | 1 023 | 1 603 | −423 | 2 422 | 1 713 | 512 | 1 672 | 1 465 | −428 |
| Tax | 3 271 | 257 | 349 | 1 509 | 400 | 444 | 252 | 394 | −80 | 547 | 383 | 121 | 385 | 330 | −81 |
| Net profit | 8 191 | 710 | 833 | 3 809 | 789 | 11 | 771 | 1 209 | −343 | 1 876 | 1 330 | 391 | 1 287 | 1 135 | −347 |
| Item | 2008 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 146 | 30 513 | 29 416 | 23 890 | 24 739 | 22 714 | 22 825 | 24 869 | 21 425 | 22 420 | 21 439 | 21 593 | 24 600 | 24 709 | 22 137 |
| Equity | 16 628 | 13 494 | 6 327 | 8 135 | 7 660 | 7 321 | 5 917 | 5 429 | 5 125 | 6 717 | 7 766 | 7 663 | 8 443 | 9 504 | 9 157 |
| Long-term debt | 5 000 | 0 | −615 | 4 368 | 4 659 | 4 495 | 3 548 | 7 291 | 6 264 | 5 377 | 4 948 | 4 414 | 3 972 | 3 539 | 3 420 |
| Short-term debt | 14 132 | 9 214 | 16 948 | 10 944 | 12 373 | 10 898 | 13 361 | 12 149 | 10 036 | 10 326 | 8 724 | 9 516 | 12 185 | 11 666 | 9 561 |
| Total debt | 19 132 | 17 020 | 22 475 | 15 312 | 17 032 | 15 393 | 16 908 | 19 440 | 16 300 | 15 703 | 13 672 | 13 930 | 16 157 | 15 205 | 12 980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Observer | Observer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Essnor As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Westli | Observer | 0 companies |
| Halvor Sønstebø | Board of Directors | 0 companies |
| Per Ballestad | Board of Directors | 0 companies |
| Vidar Korneliussen | Chairman | 0 companies |