| Revenue | NOK 11,1M | +20% |
| EBITDA | NOK 5,1M | +14% |
| Net profit | NOK 64K | +122% |
| Total assets | NOK 65,8M | -1% |
| Equity | NOK 6,6M | +1% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 5 217 | 6 889 | 9 311 | 11 138 |
| Staff expenses | −0 | −629 | −1 475 | −1 987 | −1 800 |
| EBITDA | −116 | 1 589 | 2 768 | 4 488 | 5 135 |
| Depreciation & amort. | −0 | −1 333 | −1 345 | −1 403 | −1 399 |
| EBIT | −116 | 256 | 1 422 | 3 085 | 3 737 |
| Net financials | −233 | −1 642 | −2 200 | −3 372 | −3 672 |
| Profit before tax | −349 | −1 387 | −778 | −287 | 64 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −349 | −1 387 | −778 | −287 | 64 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36 120 | 67 680 | 66 399 | 66 549 | 65 756 |
| Equity | 664 | 7 590 | 6 812 | 6 524 | 6 589 |
| Long-term debt | 12 885 | 58 801 | 58 801 | 58 384 | 57 769 |
| Short-term debt | 22 571 | 1 290 | 787 | 1 641 | 1 399 |
| Total debt | 35 456 | 60 090 | 59 588 | 60 025 | 59 168 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TA Deputy Member | Deputy Member | 2020 |
MS Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 42.5% | 42.5% | 2024 | |
| Company | 37.5% | 37.5% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Andre Svinøy | Deputy Member | 0 companies |
| Margrethe Svinøy | Chief Executive Officer | 0 companies |
| Tore Råbu | Board of Directors | 0 companies |
| Rolf-Erik Nilsen | Board of Directors | 0 companies |