| Revenue | NOK 16,9M | +37% |
| EBITDA | NOK 3M | +90% |
| Net profit | NOK 2,1M | +362% |
| Total assets | NOK 9,6M | +38% |
| Equity | NOK 2,8M | +5% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 1 756 | 10 322 | 12 366 | 16 898 |
| Staff expenses | −0 | −784 | −2 883 | −0 | −3 270 |
| EBITDA | −0 | −1 348 | 673 | 1 586 | 3 020 |
| Depreciation & amort. | −0 | −73 | −553 | −596 | −599 |
| EBIT | −0 | −1 421 | 120 | 990 | 2 421 |
| Net financials | −2 | −151 | −496 | −406 | 276 |
| Profit before tax | −3 | −1 572 | −377 | 584 | 2 697 |
| Tax | −3 | −346 | −83 | −0 | 593 |
| Net profit | 0 | −1 226 | −294 | 455 | 2 103 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 | 9 908 | 9 860 | 6 991 | 9 628 |
| Equity | 30 | 564 | 2 454 | 2 612 | 2 752 |
| Long-term debt | 0 | 5 769 | 6 037 | 1 277 | 268 |
| Short-term debt | 0 | 3 575 | 1 369 | 3 103 | 6 607 |
| Total debt | 0 | 9 344 | 7 406 | 4 380 | 6 876 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
CL Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
FH Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Lucas Norman Lyngbye | Chief Executive Officer | 0 companies |
| Jonathan Andreas Grumme | Chief Executive Officer | 0 companies |
| Frederik Holger Mygind | Chief Executive Officer | 0 companies |
| Adam Nederby Falbert | Chairman | 0 companies |
| Jesper Schaltz | Chairman | 0 companies |