| Revenue | NOK 6,4M | +46% |
| EBITDA | NOK -3M | +43% |
| Net profit | NOK -3,7M | +27% |
| Total assets | NOK 354K | -85% |
| Equity | NOK -3,4M | -1073% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1 439 | 2 929 | 4 363 | 6 355 |
| Staff expenses | −2 035 | −2 774 | −3 906 | −2 636 |
| EBITDA | −1 243 | −2 378 | −5 351 | −3 045 |
| Depreciation & amort. | −0 | −3 | −47 | −61 |
| EBIT | −1 243 | −2 381 | −5 398 | −3 105 |
| Net financials | −52 | −88 | 261 | −624 |
| Profit before tax | −1 295 | −2 469 | −5 136 | −3 730 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −1 295 | −2 469 | −5 136 | −3 730 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | −134 | 1 856 | 2 315 | 354 |
| Equity | −1 295 | −3 734 | 348 | −3 382 |
| Long-term debt | 447 | 800 | 595 | 672 |
| Short-term debt | 714 | 4 790 | 1 372 | 3 064 |
| Total debt | 1 161 | 5 590 | 1 968 | 3 736 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PP Chief Executive Officer | Chief Executive Officer | 2024 |
HH Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
EG Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.1% | 90.1% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
Lisa Widén | Company | 3.3% | 3.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Petronella Panerus | Chief Executive Officer | 0 companies |
| Hauk Heyerdahl | Chief Executive Officer | 0 companies |
| Emnet Gaim Kebreab | Chief Executive Officer | 0 companies |
| Hans Göran Engholm | Board of Directors | 0 companies |
| Hanne Lindbæk | Board of Directors | 0 companies |
| Mah-Rukh Ali | Board of Directors | 0 companies |
| Sven Anders Liljeblad | Chairman | 0 companies |
| Per Olav Sørensen | Chairman | 0 companies |