| Revenue | NOK 5,3M | +23% |
| EBITDA | NOK 2,6M | +65% |
| Net profit | NOK 2,2M | +70% |
| Total assets | NOK 11,6M | +18% |
| Equity | NOK 9,1M | +17% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 275 | 3 363 | 3 160 | 4 344 | 5 342 |
| Staff expenses | −596 | −587 | −634 | −682 | −619 |
| EBITDA | 670 | 2 030 | 1 097 | 1 584 | 2 618 |
| Depreciation & amort. | −129 | −144 | −137 | −108 | −78 |
| EBIT | 541 | 1 886 | 961 | 1 476 | 2 541 |
| Net financials | 27 | 17 | 72 | 236 | 338 |
| Profit before tax | 568 | 1 903 | 1 033 | 1 711 | 2 879 |
| Tax | 128 | 431 | 276 | 393 | 633 |
| Net profit | 440 | 1 472 | 756 | 1 318 | 2 246 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 214 | 8 915 | 9 092 | 9 871 | 11 599 |
| Equity | 6 425 | 7 247 | 7 354 | 7 761 | 9 097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 789 | 1 667 | 1 738 | 2 109 | 2 502 |
| Total debt | 789 | 1 667 | 1 738 | 2 109 | 2 502 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EB Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
HG Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
OK | Chairman | 2025 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 27.69% | 27.69% | 2024 | |
| Company | 24.62% | 24.62% | 2024 | |
| Individual | 7.69% | 7.69% | 2024 | |
| Individual | 4.62% | 4.62% | 2024 | |
| Individual | 3.85% | 3.85% | 2024 | |
| Individual | 3.08% | 3.08% | 2024 | |
| Individual | 3.08% | 3.08% | 2024 | |
| Individual | 3.08% | 3.08% | 2024 | |
| Individual | 2.31% | 2.31% | 2024 | |
| Individual | 2.31% | 2.31% | 2024 | |
| Individual | 2.31% | 2.31% | 2024 | |
| Individual | 2.31% | 2.31% | 2024 | |
| Company | 2.31% | 2.31% | 2024 | |
| Individual | 1.54% | 1.54% | 2022 | |
| Individual | 1.54% | 1.54% | 2024 | |
| Individual | 1.54% | 1.54% | 2024 | |
| Individual | 1.54% | 1.54% | 2024 | |
| Individual | 1.54% | 1.54% | 2024 | |
| Individual | 1.54% | 1.54% | 2023 | |
| Individual | 1.54% | 1.54% | 2023 | |
| Individual | 1.54% | 1.54% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Gran | Deputy Member | 0 companies |
| Eivind Berger | Deputy Member | 0 companies |
| Øystein Bjørløw | Board of Directors | 0 companies |
| Ole Kind | Chairman | 0 companies |