| Revenue | NOK 2,2M | -7% |
| EBITDA | NOK 2M | +26% |
| Net profit | NOK 1,5M | +33% |
| Total assets | NOK 4M | +16% |
| Equity | NOK 1,8M | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 586 | 1 814 | 2 313 | 2 407 | 2 243 |
| Staff expenses | −126 | −143 | −223 | −301 | −0 |
| EBITDA | 701 | 953 | 947 | 1 569 | 1 970 |
| Depreciation & amort. | −64 | −80 | −88 | −88 | −0 |
| EBIT | 638 | 874 | 859 | 1 481 | 1 970 |
| Net financials | 0 | −0 | −0 | 1 | 0 |
| Profit before tax | 638 | 873 | 859 | 1 482 | 1 971 |
| Tax | 117 | 192 | 189 | 326 | 434 |
| Net profit | 522 | 681 | 670 | 1 156 | 1 537 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 636 | 2 471 | 2 857 | 3 461 | 4 025 |
| Equity | 1 763 | 1 742 | 1 783 | 1 797 | 1 797 |
| Long-term debt | 0 | 3 | 9 | 13 | 77 |
| Short-term debt | 873 | 726 | 1 066 | 1 652 | 2 151 |
| Total debt | 873 | 729 | 1 075 | 1 665 | 2 228 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MN Business Manager | Business Manager | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 11.11% | 11.11% | 2022 | |
| Individual | 11.11% | 11.11% | 2022 | |
| Individual | 11.11% | 11.11% | 2022 | |
| Individual | 11.11% | 11.11% | 2022 | |
| Individual | 11.11% | 11.11% | 2022 | |
| Individual | 5.56% | 5.56% | 2022 | |
| Individual | 5.56% | 5.56% | 2022 | |
| Individual | 5.56% | 5.56% | 2022 | |
| Individual | 5.56% | 5.56% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnar Nilsen | Business Manager | 0 companies |
| Glenn Raymond Brynildsen | Chief Executive Officer | 0 companies |
| Tor Vilhelm Peterson | Chairman | 0 companies |
| Knut Førland | Chairman | 0 companies |
| Svein Bromander | Board of Directors | 0 companies |