| Revenue | NOK 5,1M | +2% |
| EBITDA | NOK -26K | -136% |
| Net profit | NOK -44K | -208% |
| Total assets | NOK 683K | -22% |
| Equity | NOK 83K | -35% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 782 | 4 258 | 4 341 | 5 011 | 5 094 |
| Staff expenses | −406 | −2 840 | −2 808 | −2 557 | −2 508 |
| EBITDA | −39 | 74 | 81 | 73 | −26 |
| Depreciation & amort. | −2 | −18 | −20 | −21 | −14 |
| EBIT | −41 | 56 | 60 | 52 | −40 |
| Net financials | 0 | −1 | −1 | −1 | −3 |
| Profit before tax | −41 | 55 | 59 | 52 | −44 |
| Tax | −9 | 13 | 13 | 11 | −0 |
| Net profit | −32 | 42 | 46 | 40 | −44 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 562 | 766 | 876 | 880 | 683 |
| Equity | −2 | 40 | 86 | 126 | 83 |
| Long-term debt | 0 | 0 | 12 | 0 | 0 |
| Short-term debt | 564 | 722 | 774 | 754 | 600 |
| Total debt | 564 | 726 | 791 | 754 | 600 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
BK Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Kristian Aas | Chief Executive Officer | 0 companies |
| Ole Johnny Gamlem | Chief Executive Officer | 0 companies |
| Øyvind Larsgård Gartz | Board of Directors | 0 companies |
| Runar Paulsen | Chairman | 0 companies |
| Anders Lillegjerdet-Holen | Board of Directors | 0 companies |
| Amalie Fagerli | Board of Directors | 0 companies |
| Øyvind Røyset Rødal | Board of Directors | 0 companies |