| Revenue | NOK 318K | +152% |
| EBITDA | NOK -558K | +14% |
| Net profit | NOK -842K | -7% |
| Total assets | NOK 7,1M | +5% |
| Equity | NOK -1,1M | -346% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 269 | 109 | 126 | 318 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −52 | −8 | −249 | −645 | −558 |
| Depreciation & amort. | −0 | −38 | −37 | −37 | −41 |
| EBIT | −52 | −46 | −286 | −683 | −599 |
| Net financials | −12 | −59 | −96 | −328 | −480 |
| Profit before tax | −63 | −105 | −383 | −1 011 | −1 079 |
| Tax | −14 | −12 | −84 | −222 | −237 |
| Net profit | −49 | −93 | −298 | −789 | −842 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 574 | 3 733 | 3 574 | 6 721 | 7 088 |
| Equity | 51 | −56 | 445 | −243 | −1 085 |
| Long-term debt | 2 249 | 2 935 | 3 034 | 6 603 | 8 099 |
| Short-term debt | 1 274 | 854 | 95 | 361 | 74 |
| Total debt | 3 523 | 3 789 | 3 129 | 6 964 | 8 173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frøseth Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Frøseth | Chief Executive Officer | 0 companies |
| Svein Eggen | Chairman | 0 companies |
| Nils Andre Williksen | Board of Directors | 0 companies |
| Bjørn Svendsen | Board of Directors | 0 companies |
| Magnus Øien Paulsen | Board of Directors | 0 companies |