| Revenue | NOK 10M | -10% |
| EBITDA | NOK 2,9M | -22% |
| Net profit | NOK 1,5M | -33% |
| Total assets | NOK 16,6M | -10% |
| Equity | NOK 7,4M | +9% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 468 | 6 883 | 10 881 | 11 051 | 9 980 |
| Staff expenses | −752 | −795 | −1 299 | −1 699 | −2 041 |
| EBITDA | 1 755 | 2 202 | 4 353 | 3 733 | 2 900 |
| Depreciation & amort. | −494 | −605 | −638 | −679 | −744 |
| EBIT | 1 261 | 1 597 | 3 715 | 3 053 | 2 156 |
| Net financials | 1 | 8 | −271 | −215 | −125 |
| Profit before tax | 1 262 | 1 606 | 3 444 | 2 838 | 2 032 |
| Tax | 259 | 360 | 763 | 626 | 546 |
| Net profit | 1 003 | 1 246 | 2 681 | 2 212 | 1 485 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 705 | 15 418 | 18 058 | 18 408 | 16 601 |
| Equity | 1 554 | 2 800 | 5 074 | 6 784 | 7 420 |
| Long-term debt | 11 060 | 11 696 | 10 185 | 9 246 | 7 152 |
| Short-term debt | 1 091 | 922 | 2 799 | 2 378 | 2 029 |
| Total debt | 12 151 | 12 618 | 12 984 | 11 624 | 9 181 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marian Aina Melkevik | Chief Executive Officer | 0 companies |
| Wilhelm Wikborg Thorset | Board of Directors | 0 companies |
| Olav Wikborg Thorset | Chairman | 0 companies |