| Revenue | NOK 5,3M | +29% |
| EBITDA | NOK -17M | -26% |
| Net profit | NOK -17,3M | -29% |
| Total assets | NOK 25,7M | +146% |
| Equity | NOK 5,7M | -28% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 75 | 75 | 5 960 | 4 123 | 5 326 |
| Staff expenses | −2 016 | −0 | −0 | −0 | −0 |
| EBITDA | −2 396 | −11 230 | −7 174 | −13 484 | −16 976 |
| Depreciation & amort. | −0 | −8 | −16 | −28 | −451 |
| EBIT | −2 396 | −11 237 | −7 190 | −13 511 | −17 427 |
| Net financials | 0 | −0 | 6 | 70 | 103 |
| Profit before tax | −2 396 | −11 237 | −7 184 | −13 442 | −17 325 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 396 | −11 237 | −7 184 | −13 442 | −17 325 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 929 | 13 066 | 6 161 | 10 472 | 25 736 |
| Equity | −2 336 | 11 427 | 4 243 | 7 889 | 5 685 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 264 | 1 639 | 1 918 | 2 583 | 20 052 |
| Total debt | 3 264 | 1 639 | 1 918 | 2 583 | 20 052 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EF Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Circmar Internatinal Limited | Company | 90.17% | 90.17% | 2024 |
| Company | 2.46% | 2.46% | 2024 | |
| Company | 2.46% | 2.46% | 2024 | |
| Individual | 2.46% | 2.46% | 2024 | |
| Individual | 2.46% | 2.46% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Flo | Chief Executive Officer | 0 companies |
| Johann Olav Koss | Chairman | 0 companies |
| Espen Braathe | Board of Directors | 0 companies |