| Revenue | NOK 0 | — |
| EBITDA | NOK -166K | +86% |
| Net profit | NOK -1,7M | +36% |
| Total assets | NOK 2,1M | -44% |
| Equity | NOK -610K | -155% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 566 | 10 087 | 1 712 | 586 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 |
| EBITDA | 439 | 1 180 | −3 535 | −1 144 | −166 |
| Depreciation & amort. | −156 | −193 | −955 | −1 329 | −1 404 |
| EBIT | 283 | 986 | −4 491 | −2 473 | −1 569 |
| Net financials | 9 | −10 | −242 | −207 | −147 |
| Profit before tax | 291 | 976 | −4 733 | −2 680 | −1 716 |
| Tax | 64 | 215 | −0 | −0 | −0 |
| Net profit | 227 | 761 | −4 733 | −2 680 | −1 716 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 257 | 4 174 | 6 679 | 3 754 | 2 096 |
| Equity | 257 | 1 019 | 3 785 | 1 106 | −610 |
| Long-term debt | 0 | 0 | 2 000 | 2 000 | 2 050 |
| Short-term debt | 999 | 3 155 | 893 | 648 | 656 |
| Total debt | 999 | 3 155 | 2 893 | 2 648 | 2 706 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MT Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 44.52% | 44.52% | 2024 | |
| Company | 44.52% | 44.52% | 2024 | |
Mantro Gmbh | Company | 44.52% | 44.52% | 2022 |
| Company | 4.76% | 4.76% | 2024 | |
| Company | 4.34% | 4.34% | 2024 | |
| Company | 1.86% | 1.86% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Manfred Tropper | Chief Executive Officer | 0 companies |
| Andre Holtan | Chairman | 0 companies |
| Harald Wiborg Karlsen | Board of Directors | 0 companies |
| Ole Roterud | Board of Directors | 0 companies |