| Revenue | NOK 11,5M | -10% |
| EBITDA | NOK -871K | +32% |
| Net profit | NOK -764K | +23% |
| Total assets | NOK 2,9M | -37% |
| Equity | NOK 719K | -53% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 955 | 10 285 | 13 126 | 12 741 | 11 468 |
| Staff expenses | −1 665 | −7 763 | −10 207 | −11 996 | −10 181 |
| EBITDA | 1 163 | 1 647 | 1 294 | −1 289 | −871 |
| Depreciation & amort. | −55 | −100 | −118 | −113 | −115 |
| EBIT | 1 107 | 1 547 | 1 176 | −1 401 | −986 |
| Net financials | −2 | 140 | −143 | 107 | 222 |
| Profit before tax | 1 105 | 1 686 | 1 032 | −1 294 | −764 |
| Tax | 242 | 336 | 263 | −300 | −0 |
| Net profit | 863 | 1 350 | 769 | −995 | −764 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 539 | 4 615 | 5 552 | 4 595 | 2 872 |
| Equity | 893 | 2 054 | 2 514 | 1 520 | 719 |
| Long-term debt | 4 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 642 | 2 561 | 3 037 | 3 075 | 2 153 |
| Total debt | 1 647 | 2 561 | 3 037 | 3 075 | 2 153 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 14% | 14% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 5% | 5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Samsonstuen | Board of Directors | 0 companies |
| Ole Petter Fiskum | Chairman | 0 companies |
| Frode Iversen | Board of Directors | 0 companies |