| Revenue | NOK 607K | -43% |
| EBITDA | NOK -976K | +39% |
| Net profit | NOK -2M | -217% |
| Total assets | NOK 5,1M | -12% |
| Equity | NOK 4,9M | +111% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 75 | 626 | 1 080 | 1 069 | 607 |
| Staff expenses | −0 | −746 | −1 214 | −2 166 | −842 |
| EBITDA | −128 | −447 | −835 | −1 603 | −976 |
| Depreciation & amort. | −0 | −0 | −0 | −4 | −5 |
| EBIT | −128 | −447 | −835 | −1 607 | −981 |
| Net financials | 0 | 0 | 0 | 2 | −3 |
| Profit before tax | −128 | −447 | −834 | −1 605 | −983 |
| Tax | −0 | −0 | −0 | −984 | 984 |
| Net profit | −128 | −447 | −834 | −622 | −1 967 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32 | 2 425 | 3 561 | 5 843 | 5 129 |
| Equity | −98 | 2 288 | 2 954 | 2 332 | 4 915 |
| Long-term debt | 0 | 0 | 0 | 3 000 | 0 |
| Short-term debt | 130 | 137 | 608 | 511 | 214 |
| Total debt | 130 | 137 | 608 | 3 511 | 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FOLKEINVEST AS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Brunvoll | Chief Executive Officer | 0 companies |
| Johan Woo Kvandal | Chief Executive Officer | 0 companies |
| Jonas Edvard Bakke | Chief Executive Officer | 0 companies |
| Rony Solaiman | Chief Executive Officer | 0 companies |
| Olav Akrawi | Chairman | 0 companies |
| Øyvind Fries | Chairman | 0 companies |
| Karim Arntsen Benounis | Chairman | 0 companies |
| Sverre Konrad Nilsen | Chairman | 0 companies |