| Revenue | NOK 7,3M | +1% |
| EBITDA | NOK 7,1M | +2% |
| Net profit | NOK 724K | +202% |
| Total assets | NOK 69,4M | -1% |
| Equity | NOK 696K | +90% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 415 | 6 775 | 6 944 | 7 233 | 7 273 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 392 | 6 644 | 6 785 | 6 970 | 7 111 |
| Depreciation & amort. | −3 662 | −3 663 | −3 444 | −3 444 | −1 563 |
| EBIT | 2 730 | 2 982 | 3 341 | 3 527 | 5 548 |
| Net financials | −2 188 | −2 313 | −3 098 | −4 434 | −4 620 |
| Profit before tax | 542 | 669 | 243 | −907 | 928 |
| Tax | 480 | 526 | 53 | −200 | 204 |
| Net profit | 62 | 142 | 190 | −707 | 724 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 86 102 | 74 719 | 72 880 | 69 835 | 69 435 |
| Equity | 92 | 283 | 316 | 366 | 696 |
| Long-term debt | 85 000 | 74 013 | 70 951 | 68 867 | 68 198 |
| Short-term debt | 1 010 | 423 | 1 612 | 602 | 541 |
| Total debt | 86 010 | 74 436 | 72 563 | 69 469 | 68 739 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Contact Person | Contact Person | 2022 |
| Former (1) | ||
GR Contact Person | Contact Person | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geirr Remen Frostmann | Contact Person | 0 companies |
| Marianne Bell Tveit | Contact Person | 0 companies |
| Jan Erik Braathen | Board of Directors | 0 companies |
| Trond Borge | Chairman | 0 companies |
| Lars Martin Lunde | Board of Directors | 0 companies |