| Revenue | NOK 10,9M | +30% |
| EBITDA | NOK 808K | +228% |
| Net profit | NOK 717K | +211% |
| Total assets | NOK 4,3M | +8% |
| Equity | NOK 2,5M | +40% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 970 | 4 165 | 6 822 | 8 342 | 10 867 |
| Staff expenses | −1 011 | −2 385 | −4 909 | −8 015 | −8 892 |
| EBITDA | 829 | 1 659 | 1 461 | −632 | 808 |
| Depreciation & amort. | −0 | −2 | −24 | −50 | −78 |
| EBIT | 829 | 1 657 | 1 437 | −683 | 730 |
| Net financials | −1 | −1 | −3 | 33 | 10 |
| Profit before tax | 828 | 1 656 | 1 434 | −650 | 740 |
| Tax | 182 | 372 | 318 | −4 | 24 |
| Net profit | 646 | 1 285 | 1 116 | −646 | 717 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 223 | 2 321 | 4 169 | 4 010 | 4 342 |
| Equity | 52 | 1 337 | 2 453 | 1 809 | 2 525 |
| Long-term debt | 0 | 0 | 4 | 0 | 0 |
| Short-term debt | 1 171 | 985 | 1 712 | 2 202 | 1 813 |
| Total debt | 1 171 | 985 | 1 716 | 2 202 | 1 817 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BM Chief Executive Officer | Chief Executive Officer | 2023 |
HH Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 43.75% | 43.75% | 2024 | |
| Company | 43.75% | 43.75% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Marie Alvestrand | Chief Executive Officer | 0 companies |
| Håkon Hjelde Wold | Chief Executive Officer | 0 companies |
| Alexander Rene Samsig | Chairman | 0 companies |