| Revenue | NOK 44,5M | +9% |
| EBITDA | NOK 11,9M | +83% |
| Net profit | NOK 9M | +81% |
| Total assets | NOK 22,6M | +58% |
| Equity | NOK 14,9M | +151% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 28 412 | 21 896 | 29 490 | 34 225 | 40 812 | 44 519 |
| Staff expenses | −1 729 | −1 602 | −1 990 | −2 594 | −2 237 | −2 224 |
| EBITDA | 5 195 | 3 197 | 5 939 | 6 392 | 6 503 | 11 920 |
| Depreciation & amort. | −2 | −6 | −6 | −28 | −88 | −488 |
| EBIT | 5 193 | 3 191 | 5 933 | 6 364 | 6 415 | 11 432 |
| Net financials | −199 | −21 | −134 | 19 | −68 | 73 |
| Profit before tax | 4 993 | 3 170 | 5 800 | 6 383 | 6 347 | 11 504 |
| Tax | 1 098 | 704 | 1 282 | 1 407 | 1 398 | 2 546 |
| Net profit | 3 895 | 2 466 | 4 517 | 4 976 | 4 950 | 8 958 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 12 113 | 13 881 | 12 699 | 13 512 | 14 330 | 22 637 |
| Equity | 738 | 3 204 | 7 721 | 5 295 | 5 944 | 14 903 |
| Long-term debt | 2 | 1 | 1 | 6 | 66 | 74 |
| Short-term debt | 11 373 | 10 676 | 4 977 | 8 211 | 8 319 | 7 660 |
| Total debt | 11 375 | 10 677 | 4 978 | 8 217 | 8 385 | 7 734 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Satco Holding As | Company | 65.0% | 65.0% | 2024 |
Vico Invest Ii As | Company | 35.0% | 35.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Nygård | Chief Executive Officer | 0 companies |
| Leif Egil Østensen | Chairman | 0 companies |