| Revenue | NOK 6,5M | +107% |
| EBITDA | NOK 585K | +455% |
| Net profit | NOK 345K | +1523% |
| Total assets | NOK 1,6M | +149% |
| Equity | NOK 278K | +515% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 325 | 8 120 | 8 142 | 5 442 | 3 119 | 6 467 |
| Staff expenses | −185 | −2 265 | −1 897 | −1 679 | −1 502 | −2 781 |
| EBITDA | −2 | 378 | 1 172 | −569 | 105 | 585 |
| Depreciation & amort. | −17 | −56 | −43 | −12 | −105 | −112 |
| EBIT | −19 | 322 | 1 129 | −581 | 0 | 473 |
| Net financials | −1 | −1 | 2 | −2 | −32 | −30 |
| Profit before tax | −19 | 320 | 1 130 | −583 | −31 | 443 |
| Tax | −6 | 70 | 249 | −128 | −7 | 97 |
| Net profit | −14 | 250 | 882 | −455 | −24 | 345 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 540 | 1 436 | 2 026 | 416 | 656 | 1 634 |
| Equity | 280 | 530 | 1 012 | −43 | −67 | 278 |
| Long-term debt | 80 | 0 | 0 | 100 | 428 | 370 |
| Short-term debt | 179 | 906 | 1 014 | 359 | 295 | 986 |
| Total debt | 259 | 906 | 1 014 | 459 | 724 | 1 355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skåren Invest As | Company | 33.3% | 33.3% | 2022 |
Trex As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Matvejenko | Chief Executive Officer | 0 companies |
| Thomas Johansen | Chairman | 0 companies |
| Kåre Jan Johansen | Board of Directors | 0 companies |