| Revenue | NOK 11,4M | -5% |
| EBITDA | NOK 1,5M | +365% |
| Net profit | NOK 1,5M | +330% |
| Total assets | NOK 2,7M | +19% |
| Equity | NOK 410K | +143% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 376 | 6 293 | 10 251 | 11 977 | 11 436 |
| Staff expenses | −1 195 | −4 592 | −6 051 | −6 571 | −5 099 |
| EBITDA | 405 | −516 | −69 | −575 | 1 525 |
| Depreciation & amort. | −1 | −21 | −52 | −56 | −42 |
| EBIT | 404 | −537 | −122 | −631 | 1 483 |
| Net financials | 0 | −3 | −2 | −9 | −13 |
| Profit before tax | 405 | −540 | −123 | −640 | 1 471 |
| Tax | 89 | −119 | 111 | −0 | −0 |
| Net profit | 316 | −422 | −234 | −640 | 1 471 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 605 | 2 622 | 3 395 | 2 242 | 2 657 |
| Equity | 346 | −76 | −310 | −950 | 410 |
| Long-term debt | 8 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 252 | 2 698 | 3 705 | 3 192 | 2 247 |
| Total debt | 1 260 | 2 698 | 3 705 | 3 192 | 2 247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Layer As | Company | 53.0% | 53.0% | 2022 |
Ellefsen Invest As | Company | 19.5% | 19.5% | 2022 |
Rismyhr Holding As | Company | 19.5% | 19.5% | 2022 |
Layer Norge As | Company | 8.0% | 8.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ruben Ellefsen | Chief Executive Officer | 0 companies |
| Karl Joakim Sand | Chairman | 0 companies |
| Erik Fjørtoft Holand | Board of Directors | 0 companies |
| Lars Ulvestad Hordnes | Board of Directors | 0 companies |
| Robin Haverkamp Rismyhr | Board of Directors | 0 companies |