| Revenue | NOK 14,2M | +33% |
| EBITDA | NOK -27K | -104% |
| Net profit | NOK -113K | -122% |
| Total assets | NOK 3,7M | +3% |
| Equity | NOK 777K | -13% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 590 | 6 742 | 8 062 | 10 657 | 14 206 |
| Staff expenses | −527 | −1 553 | −1 943 | −2 856 | −3 648 |
| EBITDA | 65 | 491 | 383 | 758 | −27 |
| Depreciation & amort. | −0 | −22 | −67 | −78 | −82 |
| EBIT | 65 | 469 | 316 | 680 | −109 |
| Net financials | 0 | −2 | −10 | −22 | −30 |
| Profit before tax | 65 | 467 | 306 | 657 | −139 |
| Tax | 13 | 103 | 68 | 146 | −26 |
| Net profit | 52 | 364 | 238 | 511 | −113 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 359 | 1 763 | 1 965 | 3 584 | 3 705 |
| Equity | 76 | 140 | 378 | 890 | 777 |
| Long-term debt | 0 | 302 | 620 | 870 | 1 697 |
| Short-term debt | 283 | 1 320 | 967 | 1 825 | 1 232 |
| Total debt | 283 | 1 623 | 1 586 | 2 695 | 2 928 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ronnie Mannerud Kristiansen | Chief Executive Officer | 0 companies |
| Odd Haktor Slåke | Chairman | 0 companies |