| Revenue | NOK 13,5M | -78% |
| EBITDA | NOK -2,2M | +38% |
| Net profit | NOK -4,2M | +43% |
| Total assets | NOK 8,8M | -59% |
| Equity | NOK -11,4M | -55% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 982 | 49 553 | 61 848 | 13 476 |
| Staff expenses | −0 | −0 | −409 | −5 128 | −3 965 |
| EBITDA | −7 | −630 | 2 132 | −3 469 | −2 163 |
| Depreciation & amort. | −0 | −8 | −73 | −384 | −396 |
| EBIT | −7 | −638 | 2 059 | −3 853 | −2 559 |
| Net financials | 0 | −2 | −1 750 | −3 648 | −1 737 |
| Profit before tax | −7 | −640 | 309 | −7 501 | −4 296 |
| Tax | −1 | −141 | 68 | −7 | −47 |
| Net profit | −5 | −499 | 241 | −7 494 | −4 249 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 101 | 10 228 | 34 492 | 21 414 | 8 845 |
| Equity | 95 | 117 | 126 | −7 368 | −11 449 |
| Long-term debt | 0 | 5 | 7 | 0 | 0 |
| Short-term debt | 7 | 10 107 | 34 359 | 28 782 | 20 294 |
| Total debt | 7 | 10 111 | 34 366 | 28 782 | 20 294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
FW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
GE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Etman International Asa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Ivar Berg | Chief Executive Officer | 0 companies |
| Filip Weiby Viken | Chief Executive Officer | 0 companies |
| Gunnar Erlandsen | Chief Executive Officer | 0 companies |
| Per Odd Salberg | Board of Directors | 0 companies |
| Pierre Thune Zebastian Henriksson | Board of Directors | 0 companies |
| Björn Håkan Månsson | Board of Directors | 0 companies |
| Stein Jone Lithun | Board of Directors | 0 companies |
| Hans Petter Slettebø | Chairman | 0 companies |
| John Terje Skaara | Board of Directors | 0 companies |
| Jussi Matias Lehtinen | Board of Directors | 0 companies |
| Jan Tore Skårland | Chairman | 0 companies |