Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Replan AS
AS
Active
Org 925638676
Øvre Slottsgate 3, 0157
Oslo
Activities of advertising agencies
·
NACE 7311
Est. 2020 · 5 years old
1 employees
replan.no
Monitor
Share
Norway
/
Companies
/
Activities of advertising agencies
/
Replan AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
1M
1M
1M
0M
0M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 1M
1M
2023
2024: 1M (0% vs 2023)
1M
0%
2024
EBITDA
NOK millions
0M
0M
0M
-1M
-1M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 0M
0M
2023
2024: 0M
0M
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
Revenue
798
543
406
224
Staff expenses
−172
−58
−163
−97
EBITDA
−16
55
−37
56
Depreciation & amort.
−0
−0
−0
−0
EBIT
−16
55
−37
56
Net financials
−4
−2
−10
−3
Profit before tax
−20
53
−47
53
Tax
0
4
−2
13
Net profit
−20
49
−45
40
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
Total assets
127
132
49
98
Equity
50
70
21
66
Long-term debt
0
0
0
0
Short-term debt
77
62
28
32
Total debt
77
62
28
32
Financial ratios
5-year trend
EBITDA margin
−2,0 %
This company
15,8 %
Market median
This company
Market median
113% below market
2021
2024
Equity ratio
39,1 %
This company
38,2 %
Market median
This company
Market median
2% above market
2021
2024
Return on equity
−41,3 %
This company
18,4 %
Market median
This company
Market median
324% below market
2021
2024
Net profit margin
−2,6 %
This company
8,1 %
Market median
This company
Market median
132% below market
2021
2024
Asset turnover
6,28×
This company
1,12×
Market median
This company
Market median
461% above market
2021
2024
Debt / equity
1,56×
This company
0,62×
Market median
This company
Market median
152% above market
2021
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Replan AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network