| Revenue | NOK 1,7M | -1% |
| EBITDA | NOK 1,1M | +4% |
| Net profit | NOK 2,2M | -16% |
| Total assets | NOK 3M | -13% |
| Equity | NOK 1,9M | +740% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 51 | 492 | 1 178 | 1 723 | 1 710 |
| Staff expenses | −0 | −344 | −425 | −576 | −519 |
| EBITDA | −10 | −78 | 669 | 1 011 | 1 052 |
| Depreciation & amort. | −0 | −5 | −5 | −5 | −0 |
| EBIT | −11 | −83 | 664 | 1 006 | 1 052 |
| Net financials | −0 | −1 | −0 | 1 882 | 1 434 |
| Profit before tax | −11 | −83 | 663 | 2 888 | 2 486 |
| Tax | −0 | −0 | 126 | 234 | 250 |
| Net profit | −11 | −83 | 537 | 2 655 | 2 236 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 228 | 378 | 962 | 3 408 | 2 970 |
| Equity | 212 | 129 | 666 | 228 | 1 916 |
| Long-term debt | 0 | 0 | 5 | 0 | 0 |
| Short-term debt | 15 | 250 | 291 | 3 180 | 1 054 |
| Total debt | 15 | 250 | 296 | 3 180 | 1 054 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MW Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
UB Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Matz Waldemar Kallevig | Chief Executive Officer | 0 companies |
| Ulf-Gunnar Breisnes | Chief Executive Officer | 0 companies |
| Ali Dibaei Moghaddam | Chairman | 0 companies |
| Roger Stubberud | Chairman | 0 companies |