| Revenue | NOK 11M | +146% |
| EBITDA | NOK 2,3M | +495% |
| Net profit | NOK 713K | +1080% |
| Total assets | NOK 12,4M | +76% |
| Equity | NOK 3,8M | +23% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 143 | 11 033 | 12 347 | 4 467 | 10 992 |
| Staff expenses | −4 597 | −3 796 | −2 328 | −1 941 | −2 172 |
| EBITDA | 1 442 | 1 951 | 2 091 | 381 | 2 270 |
| Depreciation & amort. | −2 251 | −1 623 | −427 | −322 | −1 008 |
| EBIT | −808 | 328 | 1 664 | 60 | 1 262 |
| Net financials | −374 | −232 | −43 | −145 | −349 |
| Profit before tax | −1 182 | 96 | 1 621 | −85 | 913 |
| Tax | −351 | 21 | 357 | −13 | 201 |
| Net profit | −831 | 75 | 1 264 | −73 | 713 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 465 | 4 734 | 5 151 | 7 074 | 12 436 |
| Equity | 90 | 1 887 | 3 152 | 3 079 | 3 792 |
| Long-term debt | 7 746 | 2 086 | 1 263 | 3 038 | 7 047 |
| Short-term debt | 3 629 | 761 | 737 | 957 | 1 597 |
| Total debt | 11 375 | 2 846 | 2 000 | 3 995 | 8 644 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marek Jan Fraczyk | Chief Executive Officer | 0 companies |