| Revenue | NOK 275K | — |
| EBITDA | NOK 271K | +938% |
| Net profit | NOK 257K | +2322% |
| Total assets | NOK 275K | +1766% |
| Equity | NOK 90K | +154% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 29 | 7 | 0 | 275 |
| Staff expenses | −0 | −29 | −0 | −0 | −0 |
| EBITDA | −113 | −489 | −49 | 26 | 271 |
| Depreciation & amort. | −6 | −55 | −279 | −38 | −15 |
| EBIT | −118 | −544 | −329 | −12 | 257 |
| Net financials | 0 | 0 | −0 | 0 | 0 |
| Profit before tax | −118 | −544 | −329 | −12 | 257 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −118 | −544 | −329 | −12 | 257 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 824 | 411 | 53 | 15 | 275 |
| Equity | 717 | 174 | −155 | −167 | 90 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 237 | 208 | 182 | 185 |
| Total debt | 107 | 237 | 208 | 182 | 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Den Norske Konsulentforening - Konsulentforeningen.No | Company | 45.8% | 45.8% | 2022 |
Tore Brandt As | Company | 7.0% | 7.0% | 2022 |
| Individual | 7.0% | 7.0% | 2022 | |
Tipping Point As | Company | 7.0% | 7.0% | 2022 |
Luncon Holding As | Company | 7.0% | 7.0% | 2022 |
Mantech As | Company | 4.2% | 4.2% | 2022 |
Nemus Horten Helseklinikk As | Company | 3.5% | 3.5% | 2022 |
Spigseth As | Company | 3.5% | 3.5% | 2022 |
Bernhardt Consulting As | Company | 3.5% | 3.5% | 2022 |
Key Consult Holding As | Company | 3.5% | 3.5% | 2022 |
Co-Creator As | Company | 2.1% | 2.1% | 2022 |
| Individual | 2.1% | 2.1% | 2022 | |
Maroli Holding As | Company | 1.4% | 1.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Edvard Ellingsen | Chief Executive Officer | 0 companies |
| Ole Sverre Spigseth | Board of Directors | 0 companies |
| Karl Ibsen | Chairman | 0 companies |