| Revenue | NOK 189K | -82% |
| EBITDA | NOK -1,4M | -72% |
| Net profit | NOK -1,7M | -132% |
| Total assets | NOK 127K | -90% |
| Equity | NOK -1M | -1269% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 115 | 1 272 | 1 984 | 1 025 | 189 |
| Staff expenses | −0 | −3 | −134 | −147 | −150 |
| EBITDA | −9 | 364 | 721 | −835 | −1 438 |
| Depreciation & amort. | −1 | −18 | −62 | −64 | −22 |
| EBIT | −10 | 346 | 659 | −899 | −1 460 |
| Net financials | 0 | −6 | −3 | −6 | 3 |
| Profit before tax | −10 | 341 | 656 | −906 | −1 457 |
| Tax | −0 | 73 | 145 | −194 | 194 |
| Net profit | −10 | 268 | 511 | −712 | −1 651 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 421 | 695 | 1 501 | 1 303 | 127 |
| Equity | 20 | 288 | 799 | 87 | −1 012 |
| Long-term debt | 0 | 5 | 0 | 0 | 416 |
| Short-term debt | 401 | 401 | 702 | 1 216 | 723 |
| Total debt | 401 | 407 | 702 | 1 216 | 1 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sirun As | Company | 41.5% | 41.5% | 2023 |
| Individual | 21.3% | 21.3% | 2022 | |
| Individual | 19.3% | 19.3% | 2022 | |
| Individual | 15.3% | 15.3% | 2023 | |
| Individual | 14.3% | 14.3% | 2023 | |
Barde Invest As | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
Zuccarello As | Company | 5.0% | 5.0% | 2023 |
Skadi As | Company | 5.0% | 5.0% | 2023 |
| Individual | 2.0% | 2.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Odd-Erik Sand Grønning | Chief Executive Officer | 0 companies |
| Stig Johansen | Chief Executive Officer | 0 companies |
| Einar Gulsrud Heslien | Board of Directors | 0 companies |
| Siren Nilsen | Board of Directors | 0 companies |
| Hans Othar Blix | Chairman | 0 companies |
| Rune Nilsen | Chairman | 0 companies |
| Henrik Buskoven | Chairman | 0 companies |
| Elin Skumsvoll Hauge | Chairman | 0 companies |