| Revenue | NOK 8,1M | -31% |
| EBITDA | NOK -414K | -250% |
| Net profit | NOK -398K | -202% |
| Total assets | NOK 4,7M | -13% |
| Equity | NOK 1,4M | +76% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 377 | 4 757 | 10 663 | 11 762 | 8 116 |
| Staff expenses | −2 308 | −3 464 | −7 908 | −9 106 | −6 854 |
| EBITDA | −2 872 | −2 299 | −249 | 277 | −414 |
| Depreciation & amort. | −0 | −722 | −10 | −21 | −36 |
| EBIT | −2 872 | −3 021 | −259 | 256 | −450 |
| Net financials | −0 | −10 | 25 | 133 | 53 |
| Profit before tax | −2 872 | −3 031 | −234 | 389 | −398 |
| Tax | −0 | −0 | 79 | −0 | −0 |
| Net profit | −2 872 | −3 031 | −312 | 389 | −398 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 333 | 2 806 | 6 056 | 5 379 | 4 653 |
| Equity | 508 | −891 | 408 | 797 | 1 400 |
| Long-term debt | 1 282 | 1 600 | 1 600 | 1 600 | 0 |
| Short-term debt | 1 543 | 2 097 | 4 047 | 2 982 | 3 253 |
| Total debt | 2 826 | 3 697 | 5 647 | 4 582 | 3 253 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØN Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Nyquist Steen | Chief Executive Officer | 0 companies |
| Marte Svarstad Brodtkorb | Chairman | 0 companies |
| Martin Schütt | Board of Directors | 0 companies |
| Morten Johan Bjønness | Board of Directors | 0 companies |
| Monica Bjøndal Andresen | Board of Directors | 0 companies |
| Cathrine Bach | Chairman | 0 companies |
| Karl-Axel Hjorth Bauer | Board of Directors | 0 companies |
| Nils Harald Thommessen | Chairman | 0 companies |