| Revenue | NOK 2,3M | +7% |
| EBITDA | NOK 1,7M | -1% |
| Net profit | NOK -797K | +0% |
| Total assets | NOK 35,2M | +0% |
| Equity | NOK -968K | -467% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 41 | 830 | 2 137 | 2 279 |
| Staff expenses | −0 | −6 | −0 | −0 |
| EBITDA | −2 319 | −2 247 | 1 712 | 1 699 |
| Depreciation & amort. | −0 | −31 | −749 | −749 |
| EBIT | −2 319 | −2 278 | 962 | 950 |
| Net financials | 0 | −849 | −1 988 | −1 972 |
| Profit before tax | −2 319 | −3 127 | −1 026 | −1 022 |
| Tax | −510 | −688 | −226 | −225 |
| Net profit | −1 808 | −2 439 | −800 | −797 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 32 321 | 35 781 | 35 206 | 35 249 |
| Equity | −1 714 | 1 838 | −171 | −968 |
| Long-term debt | 25 929 | 33 855 | 33 225 | 33 834 |
| Short-term debt | 8 107 | 88 | 2 152 | 2 383 |
| Total debt | 34 036 | 33 943 | 35 377 | 36 217 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JV Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Molberg | Chief Executive Officer | 0 companies |
| John Vasilij Karlsen | Chief Executive Officer | 0 companies |
| Svein Erik Morken | Board of Directors | 0 companies |
| Arnt Helge Andersen | Chairman | 0 companies |
| Vegard Morken | Board of Directors | 0 companies |
| Arnt Kjetil Morken | Board of Directors | 0 companies |