| Revenue | NOK 0 | — |
| EBITDA | NOK -65K | +81% |
| Net profit | NOK 1,6M | +255% |
| Total assets | NOK 72,1M | +2% |
| Equity | NOK 7,7M | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −3 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −18 | −14 | −18 | −26 | −22 | −21 | −20 | −17 | −23 | −24 | −30 | −88 | −33 | −47 | −131 | −337 | −65 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −18 | −14 | −18 | −26 | −22 | −21 | −20 | −17 | −23 | −24 | −30 | −88 | −33 | −47 | −131 | −337 | −65 |
| Net financials | 0 | 100 | 1 990 | 1 049 | 744 | −70 | 0 | 450 | 715 | 1 826 | 2 408 | 9 233 | 926 | 12 389 | 17 888 | −284 | −1 004 | 1 454 |
| Profit before tax | 0 | 82 | 1 977 | 1 031 | 718 | −91 | −21 | 430 | 698 | 1 804 | 2 384 | 9 204 | 838 | 12 356 | 17 841 | −415 | −1 341 | 1 389 |
| Tax | −0 | −37 | 0 | 4 | 3 | −6 | −4 | −2 | 4 | 9 | 10 | 18 | −7 | 348 | −9 | −240 | −295 | −228 |
| Net profit | 0 | 119 | 1 976 | 1 028 | 715 | −86 | −17 | 432 | 694 | 1 794 | 2 374 | 9 185 | 844 | 12 008 | 17 850 | −175 | −1 046 | 1 617 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 907 | 2 833 | 3 811 | 1 926 | 1 310 | 1 234 | 1 366 | 1 609 | 1 560 | 2 744 | 9 602 | 3 497 | 16 673 | 18 140 | 52 514 | 70 448 | 72 114 |
| Equity | — | 807 | 2 783 | 1 611 | 1 926 | 1 010 | 934 | 1 366 | 1 609 | 1 539 | 1 722 | 8 648 | 447 | 10 905 | 14 905 | 11 010 | 8 064 | 7 692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 944 | 61 536 | 61 448 |
| Short-term debt | 0 | 2 100 | 50 | 2 200 | 0 | 300 | 300 | 0 | 0 | 21 | 1 021 | 954 | 3 050 | 5 768 | 3 235 | 8 560 | 848 | 2 974 |
| Total debt | 0 | 2 100 | 50 | 2 200 | 0 | 300 | 300 | 0 | 0 | 21 | 1 021 | 954 | 3 050 | 5 768 | 3 235 | 41 504 | 62 384 | 64 422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
RA Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Raymond Molberg | Chief Executive Officer | 0 companies |
| Rune Allan Molberg | Deputy Member | 0 companies |