| Revenue | NOK 4,4M | +280% |
| EBITDA | NOK 2,3M | +524% |
| Net profit | NOK 287K | +113% |
| Total assets | NOK 10,7M | -8% |
| Equity | NOK -4,5M | +6% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1 200 | 2 593 | 1 160 | 4 407 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −909 | 961 | 372 | 2 323 |
| Depreciation & amort. | −163 | −222 | −234 | −322 |
| EBIT | −1 071 | 739 | 139 | 2 001 |
| Net financials | −582 | −1 905 | −2 365 | −1 723 |
| Profit before tax | −1 653 | −1 166 | −2 226 | 278 |
| Tax | −364 | 308 | −0 | −9 |
| Net profit | −1 289 | −1 474 | −2 235 | 287 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 7 709 | 6 673 | 11 695 | 10 710 |
| Equity | −1 067 | −2 541 | −4 776 | −4 489 |
| Long-term debt | 8 129 | 8 408 | 12 022 | 13 911 |
| Short-term debt | 647 | 805 | 4 449 | 1 289 |
| Total debt | 8 777 | 9 214 | 16 471 | 15 199 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
VD Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2022 – 2023 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegar Dale | Chief Executive Officer | 0 companies |
| Linas Jakubauskas | Chief Executive Officer | 0 companies |
| Daniel Andersen | Chairman | 0 companies |
| Bjarte Reidar Aambø | Chairman | 0 companies |