| Revenue | NOK 5M | -1% |
| EBITDA | NOK 751K | +27% |
| Net profit | NOK 340K | +86% |
| Total assets | NOK 2,1M | -7% |
| Equity | NOK 810K | -6% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 732 | 5 011 | 4 674 | 4 996 | 4 966 |
| Staff expenses | −1 810 | −1 814 | −1 982 | −2 092 | −2 117 |
| EBITDA | 1 695 | 1 060 | 529 | 591 | 751 |
| Depreciation & amort. | −498 | −498 | −301 | −301 | −301 |
| EBIT | 1 197 | 562 | 228 | 289 | 451 |
| Net financials | −10 | −82 | −76 | −54 | −14 |
| Profit before tax | 1 187 | 479 | 151 | 235 | 436 |
| Tax | 261 | 106 | 33 | 52 | 96 |
| Net profit | 926 | 374 | 118 | 183 | 340 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 891 | 3 314 | 2 542 | 2 220 | 2 069 |
| Equity | 716 | 562 | 679 | 862 | 810 |
| Long-term debt | 1 743 | 1 286 | 864 | 435 | 0 |
| Short-term debt | 2 431 | 1 466 | 998 | 922 | 1 258 |
| Total debt | 4 174 | 2 752 | 1 863 | 1 357 | 1 258 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 96% | 96% | 2023 | |
| Company | 2% | 2% | 2023 | |
| Individual | 2% | 2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jaran Nordstrand | Chief Executive Officer | 0 companies |
| Marius Erstad | Chairman | 0 companies |
| Håkon Henrik | Board of Directors | 0 companies |
| Lars Mjaavatn | Board of Directors | 0 companies |
| Nini Hedberg Sissener | Chairman | 0 companies |
| Stein Roald Brimstrond Gudmundseth | Board of Directors | 0 companies |