| Revenue | NOK 3,4M | -10% |
| EBITDA | NOK -154K | -124% |
| Net profit | NOK -216K | -152% |
| Total assets | NOK 1,1M | -19% |
| Equity | NOK -886K | -32% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 93 | 3 821 | 6 390 | 3 796 | 3 432 |
| Staff expenses | −33 | −1 930 | −4 532 | −1 196 | −1 299 |
| EBITDA | −47 | 217 | −1 171 | 634 | −154 |
| Depreciation & amort. | −10 | −85 | −32 | −73 | −73 |
| EBIT | −57 | 132 | −1 204 | 561 | −228 |
| Net financials | −2 | −35 | −263 | −28 | −50 |
| Profit before tax | −58 | 97 | −1 467 | 533 | −277 |
| Tax | −0 | 9 | −323 | 117 | −61 |
| Net profit | −58 | 87 | −1 144 | 416 | −216 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 255 | 1 468 | 1 427 | 1 406 | 1 145 |
| Equity | −28 | 59 | −1 085 | −670 | −886 |
| Long-term debt | 70 | 9 | 950 | 1 000 | 1 050 |
| Short-term debt | 213 | 1 400 | 1 563 | 1 076 | 981 |
| Total debt | 283 | 1 409 | 2 513 | 2 076 | 2 031 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DA Chief Executive Officer | Chief Executive Officer | 2024 |
TP Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
JK Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
DV Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
AL Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Janet Kristina Martinho | Chief Executive Officer | 0 companies |
| Dan Alexander Nypan | Chief Executive Officer | 0 companies |
| Daria Volosach | Chief Executive Officer | 0 companies |
| Thomas Pierre Martinho | Chief Executive Officer | 0 companies |
| Ariel Lorentsen Venaas | Chief Executive Officer | 0 companies |
| Frederic Jean Aguerre | Chairman | 0 companies |