| Revenue | NOK 116,1M | -14% |
| EBITDA | NOK 5,1M | -32% |
| Net profit | NOK 7,6M | -36% |
| Total assets | NOK 92,1M | -2% |
| Equity | NOK 3,5M | +250% |
| Employees | 49 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 98 133 | 116 765 | 81 499 | 134 427 | 116 080 |
| Staff expenses | −30 830 | −37 048 | −37 585 | −44 119 | −43 475 |
| EBITDA | 5 597 | 12 118 | −2 088 | 7 600 | 5 136 |
| Depreciation & amort. | −666 | −1 159 | −958 | −1 864 | −1 977 |
| EBIT | 4 931 | 10 959 | −3 046 | 5 736 | 3 159 |
| Net financials | 2 032 | 1 991 | 4 605 | 9 546 | 6 697 |
| Profit before tax | 6 963 | 12 950 | 1 558 | 15 282 | 9 857 |
| Tax | 1 366 | 2 797 | 309 | 3 409 | 2 238 |
| Net profit | 5 597 | 10 153 | 1 249 | 11 873 | 7 619 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 87 882 | 78 663 | 91 099 | 93 986 | 92 095 |
| Equity | 1 000 | 1 000 | 1 000 | 1 000 | 3 500 |
| Long-term debt | 33 472 | 33 472 | 33 472 | 39 096 | 38 642 |
| Short-term debt | 53 410 | 44 191 | 56 627 | 53 890 | 49 953 |
| Total debt | 86 882 | 77 663 | 90 099 | 92 986 | 88 595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Laader Berg Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Henning Vågen | Chief Executive Officer | 0 companies |
| Erling Berg | Chairman | 0 companies |
| Erik Baade Berg | Board of Directors | 0 companies |
| John Arne Baade Berg | Board of Directors | 0 companies |
| Harry Eilert Berg | Board of Directors | 0 companies |
| Irene Marie Berg | Board of Directors | 0 companies |
| Richard Berg | Board of Directors | 0 companies |
| Malvin Morritz Berg | Chairman | 0 companies |
| Veronica Berg | Board of Directors | 0 companies |
| Renate Baade Berg | Board of Directors | 0 companies |