| Revenue | NOK 0 | — |
| EBITDA | NOK -79K | -20% |
| Net profit | NOK 939K | -2% |
| Total assets | NOK 6,5M | +1% |
| Equity | NOK 5,5M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −72 | −36 | −48 | −66 | −79 |
| Depreciation & amort. | −0 | −4 | −6 | −6 | −6 | −6 |
| EBIT | −6 | −76 | −42 | −54 | −72 | −85 |
| Net financials | 1 941 | 14 753 | 981 | 931 | 1 050 | 1 042 |
| Profit before tax | 1 936 | 14 677 | 939 | 877 | 978 | 957 |
| Tax | 14 | −0 | 14 | 23 | 23 | 19 |
| Net profit | 1 922 | 14 677 | 925 | 854 | 955 | 939 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 12 752 | 6 742 | 6 681 | 6 544 | 6 499 | 6 535 |
| Equity | 5 565 | 5 742 | 5 667 | 5 521 | 5 577 | 5 516 |
| Long-term debt | 5 373 | 0 | 0 | 0 | 1 | 0 |
| Short-term debt | 1 814 | 1 000 | 1 014 | 1 023 | 921 | 1 020 |
| Total debt | 7 187 | 1 000 | 1 014 | 1 023 | 923 | 1 020 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forsaa Holding As | Company | 50.0% | 50.0% | 2024 |
Napoleon Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Emil Olsen | Board of Directors | 0 companies |
| Inge Forsaa | Chairman | 0 companies |