| Revenue | NOK 0 | — |
| EBITDA | NOK -84K | +33% |
| Net profit | NOK -10,3M | +1% |
| Total assets | NOK 356,8M | -1% |
| Equity | NOK 190,8M | -2% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 10 738 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | 2 640 | −136 | −125 | −84 |
| Depreciation & amort. | −749 | −0 | −0 | −0 |
| EBIT | 1 891 | −136 | −125 | −84 |
| Net financials | −1 443 | −4 653 | −10 241 | −10 227 |
| Profit before tax | 448 | −4 789 | −10 366 | −10 311 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | 448 | −4 789 | −10 366 | −10 311 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 312 565 | 303 716 | 360 544 | 356 794 |
| Equity | 200 263 | 195 474 | 195 608 | 190 846 |
| Long-term debt | 107 377 | 66 377 | 107 000 | 107 000 |
| Short-term debt | 4 925 | 41 865 | 57 937 | 58 948 |
| Total debt | 112 302 | 108 243 | 164 937 | 165 948 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 65.62% | 65.62% | 2024 | |
| Company | 23.46% | 23.46% | 2024 | |
| Company | 5.88% | 5.88% | 2023 | |
| Company | 5.5% | 5.5% | 2024 | |
| Company | 4.69% | 4.69% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Monsen | Chief Executive Officer | 0 companies |
| Trond Valvik | Chairman | 0 companies |
| Jørund Haga Indrehus | Board of Directors | 0 companies |