| Revenue | NOK 795K | +16% |
| EBITDA | NOK -16,9M | -73% |
| Net profit | NOK 8,5M | -3% |
| Total assets | NOK 1,2B | -1% |
| Equity | NOK 153,9M | +5% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 685 | 795 |
| Staff expenses | −176 | −4 387 | −6 167 | −5 776 | −7 305 |
| EBITDA | −493 | −8 750 | −9 930 | −9 753 | −16 855 |
| Depreciation & amort. | −0 | −0 | −172 | −207 | −207 |
| EBIT | −493 | −8 750 | −10 102 | −9 960 | −17 062 |
| Net financials | 478 | 4 641 | −1 858 | 21 212 | 28 032 |
| Profit before tax | −15 | −4 109 | −11 960 | 11 252 | 10 970 |
| Tax | −3 | −904 | −3 559 | 2 475 | 2 431 |
| Net profit | −12 | −3 205 | −8 401 | 8 776 | 8 539 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 361 142 | 1 076 969 | 1 297 714 | 1 241 171 | 1 225 662 |
| Equity | 13 | 120 808 | 138 190 | 146 966 | 153 944 |
| Long-term debt | 361 017 | 949 074 | 1 140 545 | 1 065 923 | 1 037 920 |
| Short-term debt | 112 | 7 087 | 18 978 | 28 281 | 33 798 |
| Total debt | 361 129 | 956 161 | 1 159 524 | 1 094 204 | 1 071 718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Daimyo Eiendom As | Company | 43.7% | 43.7% | 2024 |
Feut As | Company | 43.7% | 43.7% | 2024 |
Eats As | Company | 5.6% | 5.6% | 2024 |
Hanekamb Invest As | Company | 3.4% | 3.4% | 2024 |
Lcs As | Company | 1.6% | 1.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Isak Larsson | Chief Executive Officer | 0 companies |
| Dominik Jochem | Board of Directors | 0 companies |
| Gustav Sigmund Søbak | Board of Directors | 0 companies |
| Fabian Emil Søbak | Board of Directors | 0 companies |
| Øystein Stray Spetalen | Board of Directors | 0 companies |
| Martin Nes | Chairman | 0 companies |
| Espen Aubert | Board of Directors | 0 companies |
| Henrik August Christensen | Chairman | 0 companies |
| Steven Jerry Skaar | Chairman | 0 companies |