| Revenue | NOK 32,2M | +47% |
| EBITDA | NOK -41K | +79% |
| Net profit | NOK -382K | -93% |
| Total assets | NOK 6,1M | +21% |
| Equity | NOK -813K | -89% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 186 | 1 535 | 13 726 | 21 965 | 32 202 |
| Staff expenses | −91 | −1 590 | −11 063 | −16 289 | −21 819 |
| EBITDA | 47 | −308 | 31 | −198 | −41 |
| Depreciation & amort. | −0 | −0 | −10 | −26 | −97 |
| EBIT | 47 | −308 | 21 | −224 | −138 |
| Net financials | 0 | 0 | −23 | 26 | −59 |
| Profit before tax | 47 | −308 | −2 | −198 | −197 |
| Tax | 10 | −0 | −0 | −0 | 185 |
| Net profit | 37 | −308 | −2 | −198 | −382 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 152 | 555 | 4 014 | 5 081 | 6 128 |
| Equity | 78 | −230 | −233 | −431 | −813 |
| Long-term debt | 0 | 0 | 0 | 240 | 198 |
| Short-term debt | 75 | 786 | 4 246 | 5 272 | 6 743 |
| Total debt | 75 | 786 | 4 246 | 5 512 | 6 941 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KD Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
OC Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karine Danielsen Heitmann | Chief Executive Officer | 0 companies |
| Ole Christian Garmann | Chief Executive Officer | 0 companies |
| Espen Risti | Chairman | 0 companies |
| Øystein Heitmann Danielsen | Chairman | 0 companies |