| Revenue | NOK 1,7M | -18% |
| EBITDA | NOK 193K | -20% |
| Net profit | NOK 67K | -59% |
| Total assets | NOK 732K | +2% |
| Equity | NOK 30K | -41% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 7 139 | 12 237 | 13 892 | 2 069 | 1 689 |
| Staff expenses | −0 | −6 258 | −10 248 | −11 907 | −0 | −0 |
| EBITDA | −8 | −53 | 0 | 77 | 240 | 193 |
| Depreciation & amort. | −0 | −21 | −47 | −69 | −71 | −71 |
| EBIT | −8 | −75 | −47 | 8 | 170 | 123 |
| Net financials | −0 | −10 | −1 | −1 | −0 | −31 |
| Profit before tax | −8 | −85 | −47 | 7 | 170 | 92 |
| Tax | −0 | −0 | −0 | −0 | 9 | 25 |
| Net profit | −8 | −85 | −47 | 7 | 161 | 67 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 30 | 1 428 | 2 519 | 3 250 | 717 | 732 |
| Equity | 22 | −63 | −110 | −103 | 51 | 30 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 | 0 |
| Short-term debt | 8 | 1 491 | 2 628 | 3 353 | 660 | 702 |
| Total debt | 8 | 1 491 | 2 628 | 3 353 | 666 | 702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trebo Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Garberg | Chief Executive Officer | 0 companies |
| Hendrik Alexander Van Es Aas | Chief Executive Officer | 0 companies |
| Tom Helton Michalsen | Board of Directors | 0 companies |
| Bjørn Michalsen | Chairman | 0 companies |
| Bård Ovenstad | Board of Directors | 0 companies |
| Kristoffer Brække | Chairman | 0 companies |
| Markus Benjamin Fernmo Michalsen | Board of Directors | 0 companies |
| Erlend Cock Heli | Chairman | 0 companies |