| Revenue | NOK 52K | -90% |
| EBITDA | NOK -595K | +61% |
| Net profit | NOK -596K | +61% |
| Total assets | NOK 103K | -77% |
| Equity | NOK -281K | -2601% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 | 112 | 184 | 505 | 52 |
| Staff expenses | −239 | −373 | −797 | −893 | −235 |
| EBITDA | −410 | −760 | −1 457 | −1 543 | −595 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −410 | −760 | −1 457 | −1 543 | −595 |
| Net financials | −2 | −4 | −1 | −4 | −1 |
| Profit before tax | −413 | −764 | −1 458 | −1 547 | −596 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −413 | −764 | −1 458 | −1 547 | −596 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 327 | 320 | 195 | 444 | 103 |
| Equity | 257 | 136 | 6 | −10 | −281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 184 | 188 | 455 | 385 |
| Total debt | 70 | 184 | 188 | 455 | 385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Paulina Teresa Zanela Gonzalez | Company | 27.8% | 27.8% | 2024 |
Flow Ventures 1 As | Company | 4.9% | 4.9% | 2024 |
Happening Invest As | Company | 2.1% | 2.1% | 2024 |
John Scianna | Company | 1.7% | 1.7% | 2024 |
J&H Capital As | Company | 1.2% | 1.2% | 2024 |
Edmundo Costa | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Stolen Sønstebø | Chief Executive Officer | 0 companies |
| Tor Martin Kristiansen | Board of Directors | 0 companies |
| Paulina Teresa Zanela Gonzalez | Board of Directors | 0 companies |
| Hans Henriksen Marki | Board of Directors | 0 companies |
| Gilberto Sanchez Enkerlin | Chairman | 0 companies |
| Øyvind Fylling-Jensen | Chairman | 0 companies |
| Jan Børge Sagmo | Board of Directors | 0 companies |