| Revenue | NOK 8M | -29% |
| EBITDA | NOK -1,4M | -257% |
| Net profit | NOK -1,6M | -354% |
| Total assets | NOK 1,8M | -60% |
| Equity | NOK -242K | -118% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 762 | 8 163 | 10 658 | 11 386 | 8 035 |
| Staff expenses | −2 062 | −6 004 | −7 576 | −8 152 | −6 308 |
| EBITDA | 128 | 25 | 1 041 | 897 | −1 407 |
| Depreciation & amort. | −2 | −21 | −35 | −79 | −125 |
| EBIT | 126 | 5 | 1 005 | 818 | −1 531 |
| Net financials | 0 | −3 | −76 | −16 | −90 |
| Profit before tax | 126 | 2 | 930 | 802 | −1 622 |
| Tax | 31 | 0 | 205 | 177 | −33 |
| Net profit | 95 | 2 | 725 | 625 | −1 588 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 148 | 2 875 | 3 590 | 4 542 | 1 813 |
| Equity | 295 | 297 | 722 | 1 346 | −242 |
| Long-term debt | 13 | 9 | 340 | 288 | 418 |
| Short-term debt | 1 840 | 2 569 | 2 528 | 2 908 | 1 637 |
| Total debt | 1 853 | 2 578 | 2 869 | 3 196 | 2 054 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
ÅN Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2023 | |
| Company | 40% | 40% | 2023 | |
| Company | 10% | 10% | 2023 | |
| Company | 5% | 5% | 2023 | |
| Individual | 5% | 5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Renate Kasle Engvoldsen | Chief Executive Officer | 0 companies |
| Årstein Nordstokke | Chief Executive Officer | 0 companies |
| Birgitte Naley Stava | Board of Directors | 0 companies |
| Vigdis Haukås | Board of Directors | 0 companies |
| Dag Kåre Larsen | Board of Directors | 0 companies |
| Tommy Stava | Board of Directors | 0 companies |
| Karl Magnus Vikra | Chairman | 0 companies |