| Revenue | NOK 24M | +14% |
| EBITDA | NOK 4,5M | +30% |
| Net profit | NOK 3,4M | +34% |
| Total assets | NOK 12,2M | +4% |
| Equity | NOK 4,4M | +2% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 485 | 18 532 | 20 766 | 21 045 | 23 957 |
| Staff expenses | −3 915 | −3 892 | −4 314 | −4 754 | −5 363 |
| EBITDA | 4 311 | 3 219 | 4 234 | 3 461 | 4 483 |
| Depreciation & amort. | −101 | −101 | −56 | −47 | −36 |
| EBIT | 4 210 | 3 118 | 4 178 | 3 413 | 4 448 |
| Net financials | −40 | 18 | −51 | −189 | −121 |
| Profit before tax | 4 169 | 3 135 | 4 126 | 3 224 | 4 327 |
| Tax | 916 | 690 | 908 | 709 | 951 |
| Net profit | 3 253 | 2 445 | 3 219 | 2 515 | 3 376 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 785 | 10 228 | 11 993 | 11 723 | 12 227 |
| Equity | 1 327 | 5 052 | 4 271 | 4 286 | 4 361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 459 | 5 176 | 7 722 | 7 438 | 7 866 |
| Total debt | 11 459 | 5 176 | 7 722 | 7 438 | 7 866 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Deputy Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 68.75% | 68.75% | 2023 | |
| Company | 31.25% | 31.25% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Bjerkan | Deputy Member | 0 companies |
| Jan Heimstad | Chairman | 0 companies |
| Arne Aleksander Knoff | Board of Directors | 0 companies |
| Idun Bjerkan Heimstad | Deputy Chairman | 0 companies |