| Revenue | NOK 2,4M | -26% |
| EBITDA | NOK -84K | +85% |
| Net profit | NOK -105K | +81% |
| Total assets | NOK 265K | -57% |
| Equity | NOK -578K | -22% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 356 | 3 508 | 3 035 | 3 235 | 2 393 |
| Staff expenses | −83 | −405 | −526 | −556 | −492 |
| EBITDA | −177 | 89 | −531 | −546 | −84 |
| Depreciation & amort. | −0 | −9 | −9 | −9 | −9 |
| EBIT | −177 | 80 | −540 | −555 | −93 |
| Net financials | 0 | −2 | −2 | −2 | −12 |
| Profit before tax | −177 | 79 | −542 | −557 | −105 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −177 | 79 | −542 | −557 | −105 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 162 | 1 309 | 695 | 610 | 265 |
| Equity | 547 | 626 | 84 | −473 | −578 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 615 | 684 | 611 | 1 083 | 843 |
| Total debt | 615 | 684 | 611 | 1 083 | 843 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AD Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
KV Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
CW Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2020 | |
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 64.88% | 64.88% | 2023 | |
| Company | 5.02% | 5.02% | 2023 | |
| Individual | 5.02% | 5.02% | 2023 | |
| Company | 5.02% | 5.02% | 2023 | |
| Individual | 5.02% | 5.02% | 2023 | |
| Company | 5.02% | 5.02% | 2023 | |
| Company | 5.02% | 5.02% | 2023 | |
| Individual | 2.51% | 2.51% | 2023 | |
| Individual | 2.51% | 2.51% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karina Værstad | Chief Executive Officer | 0 companies |
| Anja Dahle Øverbye | Chief Executive Officer | 0 companies |
| Catharina Werring Otnes | Chief Executive Officer | 0 companies |
| Jan Thomas Askim | Chairman | 0 companies |
| Arne Nicolai Schaanning Larsen | Board of Directors | 0 companies |
| Jørgen Ugedal Solheim | Board of Directors | 0 companies |
| Jo Morten Kim Weider | Board of Directors | 0 companies |
| Erling Rune Roalsvig | Board of Directors | 0 companies |
| Tore Sagen | Board of Directors | 0 companies |
| Joachim Amundsen Trana | Chairman | 0 companies |