| Revenue | NOK 37,6M | +87% |
| EBITDA | NOK 8,7M | +204% |
| Net profit | NOK 6,8M | +211% |
| Total assets | NOK 18,7M | +100% |
| Equity | NOK 9,3M | +122% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 12 567 | 16 299 | 20 112 | 37 582 |
| Staff expenses | −0 | −8 651 | −12 682 | −14 928 | −21 357 |
| EBITDA | −36 | 2 695 | 2 025 | 2 867 | 8 713 |
| Depreciation & amort. | −1 | −6 | −41 | −63 | −130 |
| EBIT | −37 | 2 689 | 1 985 | 2 804 | 8 582 |
| Net financials | −1 | −14 | −2 | 5 | 118 |
| Profit before tax | −37 | 2 676 | 1 983 | 2 809 | 8 700 |
| Tax | −0 | 584 | 443 | 628 | 1 920 |
| Net profit | −37 | 2 092 | 1 539 | 2 181 | 6 780 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 006 | 5 917 | 6 656 | 9 343 | 18 704 |
| Equity | −7 | 2 347 | 1 202 | 4 187 | 9 295 |
| Long-term debt | 988 | 0 | 0 | 0 | 74 |
| Short-term debt | 25 | 3 570 | 5 454 | 5 156 | 9 335 |
| Total debt | 1 013 | 3 570 | 5 454 | 5 156 | 9 409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krudlahedna As | Company | 25.5% | 25.5% | 2024 |
Baham As | Company | 25.5% | 25.5% | 2024 |
M.Kaasa Holding As | Company | 14.0% | 14.0% | 2024 |
Erp Advisor As | Company | 10.0% | 10.0% | 2022 |
Hreset As | Company | 10.0% | 10.0% | 2024 |
Lighthouse Consulting As | Company | 6.2% | 6.2% | 2024 |
Linntech As | Company | 5.0% | 5.0% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
Vitrithol As | Company | 2.0% | 2.0% | 2024 |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
Solis As | Company | 1.5% | 1.5% | 2024 |
| Individual | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Bauge | Chief Executive Officer | 0 companies |
| Tom Kjetil Karlsen | Chairman | 0 companies |
| Simen Larsen-Frivoll | Chairman | 0 companies |