| Revenue | NOK 8,4M | +3% |
| EBITDA | NOK 495K | +489% |
| Net profit | NOK 312K | +203% |
| Total assets | NOK 1,4M | +7% |
| Equity | NOK -38K | +89% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 45 | 6 844 | 7 423 | 8 187 | 8 393 |
| Staff expenses | −15 | −2 990 | −4 697 | −4 680 | −4 133 |
| EBITDA | −39 | 1 128 | −634 | −127 | 495 |
| Depreciation & amort. | −0 | −164 | −175 | −178 | −185 |
| EBIT | −39 | 963 | −809 | −305 | 310 |
| Net financials | 0 | −0 | −0 | 2 | 3 |
| Profit before tax | −39 | 963 | −809 | −304 | 312 |
| Tax | −9 | 212 | −12 | −0 | −0 |
| Net profit | −30 | 751 | −797 | −304 | 312 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 340 | 3 093 | 2 146 | 1 355 | 1 446 |
| Equity | −0 | 751 | −46 | −350 | −38 |
| Long-term debt | 800 | 812 | 800 | 200 | 151 |
| Short-term debt | 541 | 1 530 | 1 392 | 1 505 | 1 332 |
| Total debt | 1 341 | 2 342 | 2 192 | 1 705 | 1 483 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KO Deputy Member | Deputy Member | 2021 |
AM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
ES Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
LR Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Emely Sofie Johansen | Chief Executive Officer | 0 companies |
| Karl Olav Håheller Jensen | Deputy Member | 0 companies |
| Andrea Maria Rosa Marambio Fierro | Chief Executive Officer | 0 companies |
| Laura Raubaite | Chief Executive Officer | 0 companies |
| Frederik Rosenvinge Kolderup | Board of Directors | 0 companies |
| Sandra Helene Kristiansen | Board of Directors | 0 companies |
| Ulrik Rolfsen | Board of Directors | 0 companies |
| Line Elisabeth Randhol | Board of Directors | 0 companies |