| Revenue | NOK 0 | — |
| EBITDA | NOK -12K | +5% |
| Net profit | NOK -12K | +5% |
| Total assets | NOK 78K | -11% |
| Equity | NOK 75K | -14% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | −8 | −14 | −13 | −13 | −12 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | −8 | −14 | −13 | −13 | −12 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −15 | −8 | −14 | −12 | −13 | −12 |
| Tax | −3 | −2 | −3 | 8 | −0 | −0 |
| Net profit | −12 | −6 | −11 | −21 | −13 | −12 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 216 | 208 | 121 | 103 | 88 | 78 |
| Equity | 138 | 132 | 121 | 101 | 88 | 75 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 76 | 0 | 2 | 0 | 3 |
| Total debt | 78 | 76 | 0 | 2 | 0 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EØ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tharaso As | Company | 33.3% | 33.3% | 2022 |
Stiv Kuling As | Company | 33.3% | 33.3% | 2022 |
Johnny Tverberg As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eyvind Øgar | Chief Executive Officer | 0 companies |
| Trond Marius Helgesen | Chairman | 0 companies |
| Johnny Tverberg | Board of Directors | 0 companies |