| Revenue | NOK 1,2M | -20% |
| EBITDA | NOK 12K | -93% |
| Net profit | NOK -82K | -151% |
| Total assets | NOK 495K | +32% |
| Equity | NOK -50K | -138% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 103 | 604 | 765 | 1 262 | 1 570 | 1 250 |
| Staff expenses | −110 | −331 | −391 | −1 049 | −842 | −755 |
| EBITDA | −35 | 51 | 89 | −129 | 169 | 12 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −46 |
| EBIT | −35 | 51 | 89 | −129 | 169 | −34 |
| Net financials | 0 | −0 | −0 | −3 | −1 | −48 |
| Profit before tax | −35 | 51 | 89 | −132 | 168 | −82 |
| Tax | −0 | 1 | 19 | −0 | 8 | −0 |
| Net profit | −35 | 50 | 69 | −132 | 160 | −82 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 54 | 151 | 272 | 246 | 375 | 495 |
| Equity | −15 | 34 | 103 | −28 | 132 | −50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 359 |
| Short-term debt | 69 | 117 | 169 | 275 | 243 | 187 |
| Total debt | 69 | 117 | 169 | 275 | 243 | 545 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 80.0% | 80.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Herman Engebret Nagelgaard Leirskar | Board of Directors | 0 companies |
| Jim Levi Løining | Board of Directors | 0 companies |
| Lars Otto Eikestøl Johnsen | Chairman | 0 companies |