| Revenue | NOK 1,3M | -2% |
| EBITDA | NOK -4,9M | -345% |
| Net profit | NOK -5,1M | -406% |
| Total assets | NOK 8,2M | +139% |
| Equity | NOK 168K | -81% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 855 | 1 854 | 1 919 | 1 284 | 1 256 |
| Staff expenses | −888 | −947 | −884 | −318 | −76 |
| EBITDA | 310 | −16 | 365 | −1 105 | −4 912 |
| Depreciation & amort. | −0 | −0 | −0 | −42 | −50 |
| EBIT | 310 | −16 | 365 | −1 147 | −4 962 |
| Net financials | 14 | 2 | 10 | 26 | −101 |
| Profit before tax | 324 | −14 | 374 | −1 121 | −5 063 |
| Tax | 71 | 99 | −22 | −120 | −0 |
| Net profit | 253 | −113 | 396 | −1 001 | −5 063 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 292 | 2 428 | 2 171 | 3 421 | 8 173 |
| Equity | 1 607 | 1 493 | 1 898 | 897 | 168 |
| Long-term debt | 109 | 208 | 120 | 0 | 6 500 |
| Short-term debt | 576 | 726 | 153 | 2 525 | 1 505 |
| Total debt | 685 | 934 | 274 | 2 525 | 8 005 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TE Deputy Member | Deputy Member | 2023 – 2024 |
BN Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Former (4) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Elisabeth Hauge Nyhus | Deputy Member | 0 companies |
| Bjørn Nordvold | Chief Executive Officer | 0 companies |
| Tom Roterud | Board of Directors | 0 companies |
| Katrine Alexandra Bach-Gansmo | Board of Directors | 0 companies |
| Anne Kirsti Melhus | Board of Directors | 0 companies |
| Thore Åsmund Kjetså | Board of Directors | 0 companies |
| Hans-Axel Jahren | Chairman | 0 companies |
| Ola Holter | Chairman | 0 companies |
| Anita Jahr | Chairman | 0 companies |