| Revenue | NOK 2M | +70% |
| EBITDA | NOK 1,8M | +88% |
| Net profit | NOK 747K | +67% |
| Total assets | NOK 16,7M | +29% |
| Equity | NOK 6,1M | +6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 363 | 1 826 | 1 955 | 1 201 | 2 042 |
| Staff expenses | −559 | −7 | −0 | −0 | −0 |
| EBITDA | −177 | 1 489 | 1 535 | 976 | 1 839 |
| Depreciation & amort. | 251 | −267 | −252 | −248 | −559 |
| EBIT | 74 | 1 222 | 1 283 | 728 | 1 279 |
| Net financials | −308 | 501 | −66 | −154 | −519 |
| Profit before tax | −234 | 1 724 | 1 217 | 574 | 761 |
| Tax | −561 | 288 | 272 | 126 | 14 |
| Net profit | 326 | 1 436 | 945 | 448 | 747 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 086 | 13 708 | 14 675 | 12 903 | 16 671 |
| Equity | 947 | 12 681 | 5 293 | 5 740 | 6 074 |
| Long-term debt | 13 985 | 426 | 742 | 6 868 | 9 937 |
| Short-term debt | 154 | 601 | 8 640 | 294 | 660 |
| Total debt | 14 139 | 1 027 | 9 382 | 7 163 | 10 597 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ED Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Davidsen | Chief Executive Officer | 0 companies |
| Marleen Skånvik Størseth | Board of Directors | 0 companies |
| Anita Kristiansen | Board of Directors | 0 companies |
| Geir-Vegar Ellingsen | Chairman | 0 companies |
| Bjørn Moen | Chairman | 0 companies |