| Revenue | NOK 14,9M | -7% |
| EBITDA | NOK -976K | -188% |
| Net profit | NOK -1,1M | -220% |
| Total assets | NOK 6,6M | -17% |
| Equity | NOK 1,2M | -48% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 661 | 14 461 | 13 155 | 16 037 | 14 880 |
| Staff expenses | −9 145 | −9 327 | −8 635 | −8 628 | −10 341 |
| EBITDA | 929 | 2 601 | −932 | 1 111 | −976 |
| Depreciation & amort. | −93 | −1 380 | −0 | −0 | −0 |
| EBIT | 836 | 1 221 | −932 | 1 111 | −976 |
| Net financials | −161 | 6 | −16 | 152 | −6 |
| Profit before tax | 675 | 1 226 | −949 | 1 262 | −982 |
| Tax | 35 | 932 | 83 | 379 | 76 |
| Net profit | 640 | 294 | −1 031 | 884 | −1 058 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 329 | 10 339 | 9 259 | 7 928 | 6 600 |
| Equity | 671 | 2 360 | 1 329 | 2 317 | 1 199 |
| Long-term debt | 0 | 227 | 173 | 183 | 137 |
| Short-term debt | 10 658 | 7 751 | 7 757 | 5 428 | 5 263 |
| Total debt | 10 658 | 7 979 | 7 931 | 5 611 | 5 400 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HC Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 53.5% | 53.5% | 2024 | |
| Company | 20.99% | 20.99% | 2022 | |
| Company | 15% | 15% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 7.5% | 7.5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Company | 3% | 3% | 2024 | |
| Individual | 3% | 3% | 2024 | |
| Individual | 3% | 3% | 2023 | |
| Individual | 3% | 3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Bakke | Chief Executive Officer | 0 companies |
| Roar Pedersen | Chairman | 0 companies |
| Elisabeth Frøyland | Board of Directors | 0 companies |
| Arne Abrahamsen | Board of Directors | 0 companies |
| Alexander Karlsen | Board of Directors | 0 companies |
| Roy Marius Sjøberg | Board of Directors | 0 companies |
| Arnstein Fedøy | Board of Directors | 0 companies |